Reverse DCF

Most investors use a DCF to estimate what a company is worth.
A reverse DCF flips the logic: it tells you what assumptions the market must be making for the current price to make sense.

It’s not a model for predicting value — it’s a tool for diagnosing belief.

---

🧩 The Core Idea

In a traditional DCF, you forecast free cash flows and discount them back using a required rate of return:

( P_0 = \sum_{t=1}^{n} \frac{FCF_t}{(1 + r)^t} + \frac{TV}{(1 + r)^n} )

In a reverse DCF, the current market price ( P_0 ) is known.
What’s unknown are the assumptions that justify it — typically growth (g), margins, or duration of excess returns.

So instead of asking “What is fair value?”, you ask:

“What does the market have to believe for this to be fair value?”

That inversion turns valuation from guesswork into hypothesis testing.

---

🧮 Step 1: Define the Known Inputs

You start with the observable facts:

• Current enterprise value (EV)
• Base-year free cash flow (FCF₀)
• Discount rate (r) — your cost of capital or required return
• Terminal growth rate (gₜ) — long-term, steady-state assumption

Everything else is implied by the market price.

---

🔍 Step 2: Solve for Implied Growth

Let’s rearrange a simplified single-stage DCF:

( EV = \frac{FCF_1}{r - g} )

We can express ( FCF_1 = FCF_0 \times (1 + g) ), giving:

( EV = \frac{FCF_0 (1 + g)}{r - g} )

Solving for ( g ):

( g = \frac{EV \times r - FCF_0}{EV + FCF_0} )

This provides the implied perpetual growth rate baked into the current valuation — a quick diagnostic for whether expectations are extreme or conservative.

For multi-stage models, you can iterate growth and margin assumptions until the DCF output equals the current market cap. Most analysts do this in Excel using goal seek or solver functions.

---

💡 Example: Reading the Market’s Mind

Imagine a company with:

• EV = $100 billion
• FCF₀ = $4 billion
• Discount rate = 9%
• Terminal growth = 2%

Plugging those into the equation gives an implied growth rate of ~8.2%.
That means the market assumes this business can compound free cash flow at roughly 8% indefinitely — a high bar if the industry is mature or cyclical.

If your independent view is that sustainable growth is closer to 4%, the stock is implicitly overpriced.
If you believe 10% is achievable, it may still be cheap even at record highs.

---

🧠 Step 3: Extend Beyond Growth — Margins and Reinvestment

A refined reverse DCF decomposes value creation into its drivers:

( FCF = EBIT (1 - t) (1 - Reinvestment / EBIT) )

By tweaking reinvestment rates or target operating margins, you can see what the market expects in operational terms:

• How much margin expansion is implied?
• What reinvestment efficiency (ROIC) must persist?
• How long must excess returns on capital last before fade?

These “implied heroics” are where reverse DCFs become powerful sanity checks.

---

⚖️ Step 4: Interpret the Gap — Expectations vs. Reality

Once you have the implied assumptions, compare them with fundamentals:

Metric	Market-Implied	Your View	Signal
Revenue CAGR (10y)	14%	8%	Overly optimistic
EBIT Margin	25%	18%	Stretch
Terminal ROIC	20%	12%	Unlikely
Cost of Capital	8%	9%	Reasonable

When every cell leans bullish, the stock is fragile — priced for perfection.
When expectations are modest relative to fundamentals, you may have asymmetry in your favor.

---

🔎 Why It Matters

A reverse DCF reframes valuation from estimation to interpretation.

• It exposes the assumptions behind price rather than debating whether price is “right.”
• It helps you test whether sentiment or fundamentals are driving valuation.
• It quantifies optimism or pessimism in concrete, numerical terms.

For institutional investors, it also aids position sizing:
If implied growth is already heroic, there’s little upside for being right — and plenty of downside for being merely average.

---

⚠️ Pitfalls

Even seasoned analysts misuse reverse DCFs. Common errors include:

• Unrealistic discount rates that understate risk
• Ignoring reinvestment needs when translating growth into free cash flow
• Assuming linear fade in high-growth periods
• Using nominal values without inflation consistency

Remember: a reverse DCF is not a forecast tool — it’s a mirror.
If your model produces heroic implied assumptions, it’s the market that’s optimistic, not your math that’s wrong.

---

✍️ Final Thought

The reverse DCF turns valuation into x-ray vision.
Instead of arguing over whether a stock is cheap or expensive, you can ask the only question that matters:

“What does the market believe — and do I believe something different?”

Every price encodes a story about growth, risk, and return.
Your job is to decode it.

Valuation isn’t about predicting the future. It’s about understanding the assumptions the market is already making about it.